借入金額：6,000万円
金利：3.000％
借入期間：2年 (24回払)
返済総額：61,892,934円
支払利息総額：1,892,934円

月額返済額：2,578,872円
年間返済額（月額返済額×12）：30,946,464円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	2,578,872	2,428,872	150,000	57,571,128
2	2,578,872	2,434,945	143,927	55,136,183
3	2,578,872	2,441,032	137,840	52,695,151
4	2,578,872	2,447,135	131,737	50,248,016
5	2,578,872	2,453,252	125,620	47,794,764
6	2,578,872	2,459,386	119,486	45,335,378
7	2,578,872	2,465,534	113,338	42,869,844
8	2,578,872	2,471,698	107,174	40,398,146
9	2,578,872	2,477,877	100,995	37,920,269
10	2,578,872	2,484,072	94,800	35,436,197
11	2,578,872	2,490,282	88,590	32,945,915
12	2,578,872	2,496,508	82,364	30,449,407
13	2,578,872	2,502,749	76,123	27,946,658
14	2,578,872	2,509,006	69,866	25,437,652
15	2,578,872	2,515,278	63,594	22,922,374
16	2,578,872	2,521,567	57,305	20,400,807
17	2,578,872	2,527,870	51,002	17,872,937
18	2,578,872	2,534,190	44,682	15,338,747
19	2,578,872	2,540,526	38,346	12,798,221
20	2,578,872	2,546,877	31,995	10,251,344
21	2,578,872	2,553,244	25,628	7,698,100
22	2,578,872	2,559,627	19,245	5,138,473
23	2,578,872	2,566,026	12,846	2,572,447
24	2,578,878	2,572,447	6,431	0