借入金額：6,000万円
金利：2.500％
借入期間：3年 (36回払)
返済総額：62,340,553円
支払利息総額：2,340,553円

月額返済額：1,731,682円
年間返済額（月額返済額×12）：20,780,184円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	1,731,682	1,606,682	125,000	58,393,318
2	1,731,682	1,610,030	121,652	56,783,288
3	1,731,682	1,613,384	118,298	55,169,904
4	1,731,682	1,616,745	114,937	53,553,159
5	1,731,682	1,620,113	111,569	51,933,046
6	1,731,682	1,623,489	108,193	50,309,557
7	1,731,682	1,626,871	104,811	48,682,686
8	1,731,682	1,630,260	101,422	47,052,426
9	1,731,682	1,633,657	98,025	45,418,769
10	1,731,682	1,637,060	94,622	43,781,709
11	1,731,682	1,640,471	91,211	42,141,238
12	1,731,682	1,643,888	87,794	40,497,350
13	1,731,682	1,647,313	84,369	38,850,037
14	1,731,682	1,650,745	80,937	37,199,292
15	1,731,682	1,654,184	77,498	35,545,108
16	1,731,682	1,657,630	74,052	33,887,478
17	1,731,682	1,661,084	70,598	32,226,394
18	1,731,682	1,664,544	67,138	30,561,850
19	1,731,682	1,668,012	63,670	28,893,838
20	1,731,682	1,671,487	60,195	27,222,351
21	1,731,682	1,674,969	56,713	25,547,382
22	1,731,682	1,678,459	53,223	23,868,923
23	1,731,682	1,681,956	49,726	22,186,967
24	1,731,682	1,685,460	46,222	20,501,507
25	1,731,682	1,688,971	42,711	18,812,536
26	1,731,682	1,692,490	39,192	17,120,046
27	1,731,682	1,696,016	35,666	15,424,030
28	1,731,682	1,699,549	32,133	13,724,481
29	1,731,682	1,703,090	28,592	12,021,391
30	1,731,682	1,706,638	25,044	10,314,753
31	1,731,682	1,710,193	21,489	8,604,560
32	1,731,682	1,713,756	17,926	6,890,804
33	1,731,682	1,717,327	14,355	5,173,477
34	1,731,682	1,720,904	10,778	3,452,573
35	1,731,682	1,724,490	7,192	1,728,083
36	1,731,683	1,728,083	3,600	0