借入金額：6,000万円
金利：2.000％
借入期間：4年 (48回払)
返済総額：62,481,932円
支払利息総額：2,481,932円

月額返済額：1,301,707円
年間返済額（月額返済額×12）：15,620,484円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	1,301,707	1,201,707	100,000	58,798,293
2	1,301,707	1,203,710	97,997	57,594,583
3	1,301,707	1,205,717	95,990	56,388,866
4	1,301,707	1,207,726	93,981	55,181,140
5	1,301,707	1,209,739	91,968	53,971,401
6	1,301,707	1,211,755	89,952	52,759,646
7	1,301,707	1,213,775	87,932	51,545,871
8	1,301,707	1,215,798	85,909	50,330,073
9	1,301,707	1,217,824	83,883	49,112,249
10	1,301,707	1,219,854	81,853	47,892,395
11	1,301,707	1,221,887	79,820	46,670,508
12	1,301,707	1,223,923	77,784	45,446,585
13	1,301,707	1,225,963	75,744	44,220,622
14	1,301,707	1,228,006	73,701	42,992,616
15	1,301,707	1,230,053	71,654	41,762,563
16	1,301,707	1,232,103	69,604	40,530,460
17	1,301,707	1,234,157	67,550	39,296,303
18	1,301,707	1,236,214	65,493	38,060,089
19	1,301,707	1,238,274	63,433	36,821,815
20	1,301,707	1,240,338	61,369	35,581,477
21	1,301,707	1,242,405	59,302	34,339,072
22	1,301,707	1,244,476	57,231	33,094,596
23	1,301,707	1,246,550	55,157	31,848,046
24	1,301,707	1,248,627	53,080	30,599,419
25	1,301,707	1,250,708	50,999	29,348,711
26	1,301,707	1,252,793	48,914	28,095,918
27	1,301,707	1,254,881	46,826	26,841,037
28	1,301,707	1,256,972	44,735	25,584,065
29	1,301,707	1,259,067	42,640	24,324,998
30	1,301,707	1,261,166	40,541	23,063,832
31	1,301,707	1,263,268	38,439	21,800,564
32	1,301,707	1,265,373	36,334	20,535,191
33	1,301,707	1,267,482	34,225	19,267,709
34	1,301,707	1,269,595	32,112	17,998,114
35	1,301,707	1,271,711	29,996	16,726,403
36	1,301,707	1,273,830	27,877	15,452,573
37	1,301,707	1,275,953	25,754	14,176,620
38	1,301,707	1,278,080	23,627	12,898,540
39	1,301,707	1,280,210	21,497	11,618,330
40	1,301,707	1,282,344	19,363	10,335,986
41	1,301,707	1,284,481	17,226	9,051,505
42	1,301,707	1,286,622	15,085	7,764,883
43	1,301,707	1,288,766	12,941	6,476,117
44	1,301,707	1,290,914	10,793	5,185,203
45	1,301,707	1,293,065	8,642	3,892,138
46	1,301,707	1,295,221	6,486	2,596,917
47	1,301,707	1,297,379	4,328	1,299,538
48	1,301,703	1,299,538	2,165	0