借入金額：6,000万円
金利：1.500％
借入期間：4年 (48回払)
返済総額：61,855,457円
支払利息総額：1,855,457円

月額返済額：1,288,655円
年間返済額（月額返済額×12）：15,463,860円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	1,288,655	1,213,655	75,000	58,786,345
2	1,288,655	1,215,173	73,482	57,571,172
3	1,288,655	1,216,692	71,963	56,354,480
4	1,288,655	1,218,212	70,443	55,136,268
5	1,288,655	1,219,735	68,920	53,916,533
6	1,288,655	1,221,260	67,395	52,695,273
7	1,288,655	1,222,786	65,869	51,472,487
8	1,288,655	1,224,315	64,340	50,248,172
9	1,288,655	1,225,845	62,810	49,022,327
10	1,288,655	1,227,378	61,277	47,794,949
11	1,288,655	1,228,912	59,743	46,566,037
12	1,288,655	1,230,448	58,207	45,335,589
13	1,288,655	1,231,986	56,669	44,103,603
14	1,288,655	1,233,526	55,129	42,870,077
15	1,288,655	1,235,068	53,587	41,635,009
16	1,288,655	1,236,612	52,043	40,398,397
17	1,288,655	1,238,158	50,497	39,160,239
18	1,288,655	1,239,705	48,950	37,920,534
19	1,288,655	1,241,255	47,400	36,679,279
20	1,288,655	1,242,806	45,849	35,436,473
21	1,288,655	1,244,360	44,295	34,192,113
22	1,288,655	1,245,915	42,740	32,946,198
23	1,288,655	1,247,473	41,182	31,698,725
24	1,288,655	1,249,032	39,623	30,449,693
25	1,288,655	1,250,593	38,062	29,199,100
26	1,288,655	1,252,157	36,498	27,946,943
27	1,288,655	1,253,722	34,933	26,693,221
28	1,288,655	1,255,289	33,366	25,437,932
29	1,288,655	1,256,858	31,797	24,181,074
30	1,288,655	1,258,429	30,226	22,922,645
31	1,288,655	1,260,002	28,653	21,662,643
32	1,288,655	1,261,577	27,078	20,401,066
33	1,288,655	1,263,154	25,501	19,137,912
34	1,288,655	1,264,733	23,922	17,873,179
35	1,288,655	1,266,314	22,341	16,606,865
36	1,288,655	1,267,897	20,758	15,338,968
37	1,288,655	1,269,482	19,173	14,069,486
38	1,288,655	1,271,069	17,586	12,798,417
39	1,288,655	1,272,657	15,998	11,525,760
40	1,288,655	1,274,248	14,407	10,251,512
41	1,288,655	1,275,841	12,814	8,975,671
42	1,288,655	1,277,436	11,219	7,698,235
43	1,288,655	1,279,033	9,622	6,419,202
44	1,288,655	1,280,631	8,024	5,138,571
45	1,288,655	1,282,232	6,423	3,856,339
46	1,288,655	1,283,835	4,820	2,572,504
47	1,288,655	1,285,440	3,215	1,287,064
48	1,288,672	1,287,064	1,608	0