借入金額：6,000万円
金利：1.500％
借入期間：3年 (36回払)
返済総額：61,397,594円
支払利息総額：1,397,594円

月額返済額：1,705,489円
年間返済額（月額返済額×12）：20,465,868円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	1,705,489	1,630,489	75,000	58,369,511
2	1,705,489	1,632,528	72,961	56,736,983
3	1,705,489	1,634,568	70,921	55,102,415
4	1,705,489	1,636,611	68,878	53,465,804
5	1,705,489	1,638,657	66,832	51,827,147
6	1,705,489	1,640,706	64,783	50,186,441
7	1,705,489	1,642,756	62,733	48,543,685
8	1,705,489	1,644,810	60,679	46,898,875
9	1,705,489	1,646,866	58,623	45,252,009
10	1,705,489	1,648,924	56,565	43,603,085
11	1,705,489	1,650,986	54,503	41,952,099
12	1,705,489	1,653,049	52,440	40,299,050
13	1,705,489	1,655,116	50,373	38,643,934
14	1,705,489	1,657,185	48,304	36,986,749
15	1,705,489	1,659,256	46,233	35,327,493
16	1,705,489	1,661,330	44,159	33,666,163
17	1,705,489	1,663,407	42,082	32,002,756
18	1,705,489	1,665,486	40,003	30,337,270
19	1,705,489	1,667,568	37,921	28,669,702
20	1,705,489	1,669,652	35,837	27,000,050
21	1,705,489	1,671,739	33,750	25,328,311
22	1,705,489	1,673,829	31,660	23,654,482
23	1,705,489	1,675,921	29,568	21,978,561
24	1,705,489	1,678,016	27,473	20,300,545
25	1,705,489	1,680,114	25,375	18,620,431
26	1,705,489	1,682,214	23,275	16,938,217
27	1,705,489	1,684,317	21,172	15,253,900
28	1,705,489	1,686,422	19,067	13,567,478
29	1,705,489	1,688,530	16,959	11,878,948
30	1,705,489	1,690,641	14,848	10,188,307
31	1,705,489	1,692,754	12,735	8,495,553
32	1,705,489	1,694,870	10,619	6,800,683
33	1,705,489	1,696,989	8,500	5,103,694
34	1,705,489	1,699,110	6,379	3,404,584
35	1,705,489	1,701,234	4,255	1,703,350
36	1,705,479	1,703,350	2,129	0