借入金額：6,000万円
金利：1.200％
借入期間：2年 (24回払)
返済総額：60,752,860円
支払利息総額：752,860円

月額返済額：2,531,369円
年間返済額（月額返済額×12）：30,376,428円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	2,531,369	2,471,369	60,000	57,528,631
2	2,531,369	2,473,841	57,528	55,054,790
3	2,531,369	2,476,315	55,054	52,578,475
4	2,531,369	2,478,791	52,578	50,099,684
5	2,531,369	2,481,270	50,099	47,618,414
6	2,531,369	2,483,751	47,618	45,134,663
7	2,531,369	2,486,235	45,134	42,648,428
8	2,531,369	2,488,721	42,648	40,159,707
9	2,531,369	2,491,210	40,159	37,668,497
10	2,531,369	2,493,701	37,668	35,174,796
11	2,531,369	2,496,195	35,174	32,678,601
12	2,531,369	2,498,691	32,678	30,179,910
13	2,531,369	2,501,190	30,179	27,678,720
14	2,531,369	2,503,691	27,678	25,175,029
15	2,531,369	2,506,194	25,175	22,668,835
16	2,531,369	2,508,701	22,668	20,160,134
17	2,531,369	2,511,209	20,160	17,648,925
18	2,531,369	2,513,721	17,648	15,135,204
19	2,531,369	2,516,234	15,135	12,618,970
20	2,531,369	2,518,751	12,618	10,100,219
21	2,531,369	2,521,269	10,100	7,578,950
22	2,531,369	2,523,791	7,578	5,055,159
23	2,531,369	2,526,314	5,055	2,528,845
24	2,531,373	2,528,845	2,528	0