借入金額：6,000万円
金利：1.000％
借入期間：3年 (36回払)
返済総額：60,929,478円
支払利息総額：929,478円

月額返済額：1,692,485円
年間返済額（月額返済額×12）：20,309,820円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	1,692,485	1,642,485	50,000	58,357,515
2	1,692,485	1,643,854	48,631	56,713,661
3	1,692,485	1,645,224	47,261	55,068,437
4	1,692,485	1,646,595	45,890	53,421,842
5	1,692,485	1,647,967	44,518	51,773,875
6	1,692,485	1,649,341	43,144	50,124,534
7	1,692,485	1,650,715	41,770	48,473,819
8	1,692,485	1,652,091	40,394	46,821,728
9	1,692,485	1,653,467	39,018	45,168,261
10	1,692,485	1,654,845	37,640	43,513,416
11	1,692,485	1,656,224	36,261	41,857,192
12	1,692,485	1,657,605	34,880	40,199,587
13	1,692,485	1,658,986	33,499	38,540,601
14	1,692,485	1,660,368	32,117	36,880,233
15	1,692,485	1,661,752	30,733	35,218,481
16	1,692,485	1,663,137	29,348	33,555,344
17	1,692,485	1,664,523	27,962	31,890,821
18	1,692,485	1,665,910	26,575	30,224,911
19	1,692,485	1,667,298	25,187	28,557,613
20	1,692,485	1,668,687	23,798	26,888,926
21	1,692,485	1,670,078	22,407	25,218,848
22	1,692,485	1,671,470	21,015	23,547,378
23	1,692,485	1,672,863	19,622	21,874,515
24	1,692,485	1,674,257	18,228	20,200,258
25	1,692,485	1,675,652	16,833	18,524,606
26	1,692,485	1,677,048	15,437	16,847,558
27	1,692,485	1,678,446	14,039	15,169,112
28	1,692,485	1,679,845	12,640	13,489,267
29	1,692,485	1,681,244	11,241	11,808,023
30	1,692,485	1,682,645	9,840	10,125,378
31	1,692,485	1,684,048	8,437	8,441,330
32	1,692,485	1,685,451	7,034	6,755,879
33	1,692,485	1,686,856	5,629	5,069,023
34	1,692,485	1,688,261	4,224	3,380,762
35	1,692,485	1,689,668	2,817	1,691,094
36	1,692,503	1,691,094	1,409	0