借入金額：6,000万円
金利：0.650％
借入期間：2年 (24回払)
返済総額：60,407,081円
支払利息総額：407,081円

月額返済額：2,516,962円
年間返済額（月額返済額×12）：30,203,544円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	2,516,962	2,484,462	32,500	57,515,538
2	2,516,962	2,485,808	31,154	55,029,730
3	2,516,962	2,487,155	29,807	52,542,575
4	2,516,962	2,488,502	28,460	50,054,073
5	2,516,962	2,489,850	27,112	47,564,223
6	2,516,962	2,491,199	25,763	45,073,024
7	2,516,962	2,492,548	24,414	42,580,476
8	2,516,962	2,493,898	23,064	40,086,578
9	2,516,962	2,495,249	21,713	37,591,329
10	2,516,962	2,496,601	20,361	35,094,728
11	2,516,962	2,497,953	19,009	32,596,775
12	2,516,962	2,499,306	17,656	30,097,469
13	2,516,962	2,500,660	16,302	27,596,809
14	2,516,962	2,502,014	14,948	25,094,795
15	2,516,962	2,503,369	13,593	22,591,426
16	2,516,962	2,504,725	12,237	20,086,701
17	2,516,962	2,506,082	10,880	17,580,619
18	2,516,962	2,507,440	9,522	15,073,179
19	2,516,962	2,508,798	8,164	12,564,381
20	2,516,962	2,510,157	6,805	10,054,224
21	2,516,962	2,511,516	5,446	7,542,708
22	2,516,962	2,512,877	4,085	5,029,831
23	2,516,962	2,514,238	2,724	2,515,593
24	2,516,955	2,515,593	1,362	0