借入金額：5,000万円
金利：1.500％
借入期間：2年 (24回払)
返済総額：50,784,980円
支払利息総額：784,980円

月額返済額：2,116,041円
年間返済額（月額返済額×12）：25,392,492円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	2,116,041	2,053,541	62,500	47,946,459
2	2,116,041	2,056,108	59,933	45,890,351
3	2,116,041	2,058,679	57,362	43,831,672
4	2,116,041	2,061,252	54,789	41,770,420
5	2,116,041	2,063,828	52,213	39,706,592
6	2,116,041	2,066,408	49,633	37,640,184
7	2,116,041	2,068,991	47,050	35,571,193
8	2,116,041	2,071,578	44,463	33,499,615
9	2,116,041	2,074,167	41,874	31,425,448
10	2,116,041	2,076,760	39,281	29,348,688
11	2,116,041	2,079,356	36,685	27,269,332
12	2,116,041	2,081,955	34,086	25,187,377
13	2,116,041	2,084,557	31,484	23,102,820
14	2,116,041	2,087,163	28,878	21,015,657
15	2,116,041	2,089,772	26,269	18,925,885
16	2,116,041	2,092,384	23,657	16,833,501
17	2,116,041	2,095,000	21,041	14,738,501
18	2,116,041	2,097,618	18,423	12,640,883
19	2,116,041	2,100,240	15,801	10,540,643
20	2,116,041	2,102,866	13,175	8,437,777
21	2,116,041	2,105,494	10,547	6,332,283
22	2,116,041	2,108,126	7,915	4,224,157
23	2,116,041	2,110,761	5,280	2,113,396
24	2,116,037	2,113,396	2,641	0