借入金額：5,000万円
金利：0.650％
借入期間：2年 (24回払)
返済総額：50,339,230円
支払利息総額：339,230円

月額返済額：2,097,468円
年間返済額（月額返済額×12）：25,169,616円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	2,097,468	2,070,385	27,083	47,929,615
2	2,097,468	2,071,507	25,961	45,858,108
3	2,097,468	2,072,629	24,839	43,785,479
4	2,097,468	2,073,751	23,717	41,711,728
5	2,097,468	2,074,875	22,593	39,636,853
6	2,097,468	2,075,999	21,469	37,560,854
7	2,097,468	2,077,123	20,345	35,483,731
8	2,097,468	2,078,248	19,220	33,405,483
9	2,097,468	2,079,374	18,094	31,326,109
10	2,097,468	2,080,500	16,968	29,245,609
11	2,097,468	2,081,627	15,841	27,163,982
12	2,097,468	2,082,755	14,713	25,081,227
13	2,097,468	2,083,883	13,585	22,997,344
14	2,097,468	2,085,012	12,456	20,912,332
15	2,097,468	2,086,141	11,327	18,826,191
16	2,097,468	2,087,271	10,197	16,738,920
17	2,097,468	2,088,402	9,066	14,650,518
18	2,097,468	2,089,533	7,935	12,560,985
19	2,097,468	2,090,665	6,803	10,470,320
20	2,097,468	2,091,797	5,671	8,378,523
21	2,097,468	2,092,930	4,538	6,285,593
22	2,097,468	2,094,064	3,404	4,191,529
23	2,097,468	2,095,198	2,270	2,096,331
24	2,097,466	2,096,331	1,135	0