借入金額：4,000万円
金利：1.500％
借入期間：3年 (36回払)
返済総額：40,931,728円
支払利息総額：931,728円

月額返済額：1,136,992円
年間返済額（月額返済額×12）：13,643,904円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	1,136,992	1,086,992	50,000	38,913,008
2	1,136,992	1,088,351	48,641	37,824,657
3	1,136,992	1,089,712	47,280	36,734,945
4	1,136,992	1,091,074	45,918	35,643,871
5	1,136,992	1,092,438	44,554	34,551,433
6	1,136,992	1,093,803	43,189	33,457,630
7	1,136,992	1,095,170	41,822	32,362,460
8	1,136,992	1,096,539	40,453	31,265,921
9	1,136,992	1,097,910	39,082	30,168,011
10	1,136,992	1,099,282	37,710	29,068,729
11	1,136,992	1,100,657	36,335	27,968,072
12	1,136,992	1,102,032	34,960	26,866,040
13	1,136,992	1,103,410	33,582	25,762,630
14	1,136,992	1,104,789	32,203	24,657,841
15	1,136,992	1,106,170	30,822	23,551,671
16	1,136,992	1,107,553	29,439	22,444,118
17	1,136,992	1,108,937	28,055	21,335,181
18	1,136,992	1,110,324	26,668	20,224,857
19	1,136,992	1,111,711	25,281	19,113,146
20	1,136,992	1,113,101	23,891	18,000,045
21	1,136,992	1,114,492	22,500	16,885,553
22	1,136,992	1,115,886	21,106	15,769,667
23	1,136,992	1,117,280	19,712	14,652,387
24	1,136,992	1,118,677	18,315	13,533,710
25	1,136,992	1,120,075	16,917	12,413,635
26	1,136,992	1,121,475	15,517	11,292,160
27	1,136,992	1,122,877	14,115	10,169,283
28	1,136,992	1,124,281	12,711	9,045,002
29	1,136,992	1,125,686	11,306	7,919,316
30	1,136,992	1,127,093	9,899	6,792,223
31	1,136,992	1,128,502	8,490	5,663,721
32	1,136,992	1,129,913	7,079	4,533,808
33	1,136,992	1,131,325	5,667	3,402,483
34	1,136,992	1,132,739	4,253	2,269,744
35	1,136,992	1,134,155	2,837	1,135,589
36	1,137,008	1,135,589	1,419	0