借入金額：3,500万円
金利：3.000％
借入期間：2年 (24回払)
返済総額：36,104,206円
支払利息総額：1,104,206円

月額返済額：1,504,342円
年間返済額（月額返済額×12）：18,052,104円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	1,504,342	1,416,842	87,500	33,583,158
2	1,504,342	1,420,385	83,957	32,162,773
3	1,504,342	1,423,936	80,406	30,738,837
4	1,504,342	1,427,495	76,847	29,311,342
5	1,504,342	1,431,064	73,278	27,880,278
6	1,504,342	1,434,642	69,700	26,445,636
7	1,504,342	1,438,228	66,114	25,007,408
8	1,504,342	1,441,824	62,518	23,565,584
9	1,504,342	1,445,429	58,913	22,120,155
10	1,504,342	1,449,042	55,300	20,671,113
11	1,504,342	1,452,665	51,677	19,218,448
12	1,504,342	1,456,296	48,046	17,762,152
13	1,504,342	1,459,937	44,405	16,302,215
14	1,504,342	1,463,587	40,755	14,838,628
15	1,504,342	1,467,246	37,096	13,371,382
16	1,504,342	1,470,914	33,428	11,900,468
17	1,504,342	1,474,591	29,751	10,425,877
18	1,504,342	1,478,278	26,064	8,947,599
19	1,504,342	1,481,974	22,368	7,465,625
20	1,504,342	1,485,678	18,664	5,979,947
21	1,504,342	1,489,393	14,949	4,490,554
22	1,504,342	1,493,116	11,226	2,997,438
23	1,504,342	1,496,849	7,493	1,500,589
24	1,504,340	1,500,589	3,751	0