借入金額：3,500万円
金利：2.500％
借入期間：3年 (36回払)
返済総額：36,365,318円
支払利息総額：1,365,318円

月額返済額：1,010,148円
年間返済額（月額返済額×12）：12,121,776円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	1,010,148	937,232	72,916	34,062,768
2	1,010,148	939,184	70,964	33,123,584
3	1,010,148	941,141	69,007	32,182,443
4	1,010,148	943,102	67,046	31,239,341
5	1,010,148	945,067	65,081	30,294,274
6	1,010,148	947,035	63,113	29,347,239
7	1,010,148	949,008	61,140	28,398,231
8	1,010,148	950,986	59,162	27,447,245
9	1,010,148	952,967	57,181	26,494,278
10	1,010,148	954,952	55,196	25,539,326
11	1,010,148	956,942	53,206	24,582,384
12	1,010,148	958,935	51,213	23,623,449
13	1,010,148	960,933	49,215	22,662,516
14	1,010,148	962,935	47,213	21,699,581
15	1,010,148	964,941	45,207	20,734,640
16	1,010,148	966,951	43,197	19,767,689
17	1,010,148	968,966	41,182	18,798,723
18	1,010,148	970,984	39,164	17,827,739
19	1,010,148	973,007	37,141	16,854,732
20	1,010,148	975,034	35,114	15,879,698
21	1,010,148	977,066	33,082	14,902,632
22	1,010,148	979,101	31,047	13,923,531
23	1,010,148	981,141	29,007	12,942,390
24	1,010,148	983,185	26,963	11,959,205
25	1,010,148	985,233	24,915	10,973,972
26	1,010,148	987,286	22,862	9,986,686
27	1,010,148	989,343	20,805	8,997,343
28	1,010,148	991,404	18,744	8,005,939
29	1,010,148	993,469	16,679	7,012,470
30	1,010,148	995,539	14,609	6,016,931
31	1,010,148	997,613	12,535	5,019,318
32	1,010,148	999,692	10,456	4,019,626
33	1,010,148	1,001,774	8,374	3,017,852
34	1,010,148	1,003,861	6,287	2,013,991
35	1,010,148	1,005,953	4,195	1,008,038
36	1,010,138	1,008,038	2,100	0