借入金額：3,500万円
金利：1.000％
借入期間：4年 (48回払)
返済総額：35,719,221円
支払利息総額：719,221円

月額返済額：744,150円
年間返済額（月額返済額×12）：8,929,800円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	744,150	714,984	29,166	34,285,016
2	744,150	715,580	28,570	33,569,436
3	744,150	716,176	27,974	32,853,260
4	744,150	716,773	27,377	32,136,487
5	744,150	717,370	26,780	31,419,117
6	744,150	717,968	26,182	30,701,149
7	744,150	718,566	25,584	29,982,583
8	744,150	719,165	24,985	29,263,418
9	744,150	719,764	24,386	28,543,654
10	744,150	720,364	23,786	27,823,290
11	744,150	720,964	23,186	27,102,326
12	744,150	721,565	22,585	26,380,761
13	744,150	722,167	21,983	25,658,594
14	744,150	722,768	21,382	24,935,826
15	744,150	723,371	20,779	24,212,455
16	744,150	723,973	20,177	23,488,482
17	744,150	724,577	19,573	22,763,905
18	744,150	725,181	18,969	22,038,724
19	744,150	725,785	18,365	21,312,939
20	744,150	726,390	17,760	20,586,549
21	744,150	726,995	17,155	19,859,554
22	744,150	727,601	16,549	19,131,953
23	744,150	728,207	15,943	18,403,746
24	744,150	728,814	15,336	17,674,932
25	744,150	729,421	14,729	16,945,511
26	744,150	730,029	14,121	16,215,482
27	744,150	730,638	13,512	15,484,844
28	744,150	731,246	12,904	14,753,598
29	744,150	731,856	12,294	14,021,742
30	744,150	732,466	11,684	13,289,276
31	744,150	733,076	11,074	12,556,200
32	744,150	733,687	10,463	11,822,513
33	744,150	734,298	9,852	11,088,215
34	744,150	734,910	9,240	10,353,305
35	744,150	735,523	8,627	9,617,782
36	744,150	736,136	8,014	8,881,646
37	744,150	736,749	7,401	8,144,897
38	744,150	737,363	6,787	7,407,534
39	744,150	737,978	6,172	6,669,556
40	744,150	738,593	5,557	5,930,963
41	744,150	739,208	4,942	5,191,755
42	744,150	739,824	4,326	4,451,931
43	744,150	740,441	3,709	3,711,490
44	744,150	741,058	3,092	2,970,432
45	744,150	741,675	2,475	2,228,757
46	744,150	742,293	1,857	1,486,464
47	744,150	742,912	1,238	743,552
48	744,171	743,552	619	0