借入金額：3,500万円
金利：0.500％
借入期間：4年 (48回払)
返済総額：35,358,432円
支払利息総額：358,432円

月額返済額：736,634円
年間返済額（月額返済額×12）：8,839,608円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	736,634	722,051	14,583	34,277,949
2	736,634	722,352	14,282	33,555,597
3	736,634	722,653	13,981	32,832,944
4	736,634	722,954	13,680	32,109,990
5	736,634	723,255	13,379	31,386,735
6	736,634	723,557	13,077	30,663,178
7	736,634	723,858	12,776	29,939,320
8	736,634	724,160	12,474	29,215,160
9	736,634	724,462	12,172	28,490,698
10	736,634	724,763	11,871	27,765,935
11	736,634	725,065	11,569	27,040,870
12	736,634	725,367	11,267	26,315,503
13	736,634	725,670	10,964	25,589,833
14	736,634	725,972	10,662	24,863,861
15	736,634	726,275	10,359	24,137,586
16	736,634	726,577	10,057	23,411,009
17	736,634	726,880	9,754	22,684,129
18	736,634	727,183	9,451	21,956,946
19	736,634	727,486	9,148	21,229,460
20	736,634	727,789	8,845	20,501,671
21	736,634	728,092	8,542	19,773,579
22	736,634	728,396	8,238	19,045,183
23	736,634	728,699	7,935	18,316,484
24	736,634	729,003	7,631	17,587,481
25	736,634	729,306	7,328	16,858,175
26	736,634	729,610	7,024	16,128,565
27	736,634	729,914	6,720	15,398,651
28	736,634	730,218	6,416	14,668,433
29	736,634	730,523	6,111	13,937,910
30	736,634	730,827	5,807	13,207,083
31	736,634	731,132	5,502	12,475,951
32	736,634	731,436	5,198	11,744,515
33	736,634	731,741	4,893	11,012,774
34	736,634	732,046	4,588	10,280,728
35	736,634	732,351	4,283	9,548,377
36	736,634	732,656	3,978	8,815,721
37	736,634	732,961	3,673	8,082,760
38	736,634	733,267	3,367	7,349,493
39	736,634	733,572	3,062	6,615,921
40	736,634	733,878	2,756	5,882,043
41	736,634	734,184	2,450	5,147,859
42	736,634	734,490	2,144	4,413,369
43	736,634	734,796	1,838	3,678,573
44	736,634	735,102	1,532	2,943,471
45	736,634	735,408	1,226	2,208,063
46	736,634	735,714	920	1,472,349
47	736,634	736,021	613	736,328
48	736,634	736,328	306	0