借入金額：2,600万円
金利：1.000％
借入期間：4年 (48回払)
返済総額：26,534,272円
支払利息総額：534,272円

月額返済額：552,797円
年間返済額（月額返済額×12）：6,633,564円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	552,797	531,131	21,666	25,468,869
2	552,797	531,573	21,224	24,937,296
3	552,797	532,016	20,781	24,405,280
4	552,797	532,460	20,337	23,872,820
5	552,797	532,903	19,894	23,339,917
6	552,797	533,348	19,449	22,806,569
7	552,797	533,792	19,005	22,272,777
8	552,797	534,237	18,560	21,738,540
9	552,797	534,682	18,115	21,203,858
10	552,797	535,128	17,669	20,668,730
11	552,797	535,574	17,223	20,133,156
12	552,797	536,020	16,777	19,597,136
13	552,797	536,467	16,330	19,060,669
14	552,797	536,914	15,883	18,523,755
15	552,797	537,361	15,436	17,986,394
16	552,797	537,809	14,988	17,448,585
17	552,797	538,257	14,540	16,910,328
18	552,797	538,706	14,091	16,371,622
19	552,797	539,154	13,643	15,832,468
20	552,797	539,604	13,193	15,292,864
21	552,797	540,053	12,744	14,752,811
22	552,797	540,503	12,294	14,212,308
23	552,797	540,954	11,843	13,671,354
24	552,797	541,405	11,392	13,129,949
25	552,797	541,856	10,941	12,588,093
26	552,797	542,307	10,490	12,045,786
27	552,797	542,759	10,038	11,503,027
28	552,797	543,212	9,585	10,959,815
29	552,797	543,664	9,133	10,416,151
30	552,797	544,117	8,680	9,872,034
31	552,797	544,571	8,226	9,327,463
32	552,797	545,025	7,772	8,782,438
33	552,797	545,479	7,318	8,236,959
34	552,797	545,933	6,864	7,691,026
35	552,797	546,388	6,409	7,144,638
36	552,797	546,844	5,953	6,597,794
37	552,797	547,299	5,498	6,050,495
38	552,797	547,755	5,042	5,502,740
39	552,797	548,212	4,585	4,954,528
40	552,797	548,669	4,128	4,405,859
41	552,797	549,126	3,671	3,856,733
42	552,797	549,584	3,213	3,307,149
43	552,797	550,042	2,755	2,757,107
44	552,797	550,500	2,297	2,206,607
45	552,797	550,959	1,838	1,655,648
46	552,797	551,418	1,379	1,104,230
47	552,797	551,877	920	552,353
48	552,813	552,353	460	0