借入金額：1,000万円
金利：1.500％
借入期間：4年 (48回払)
返済総額：10,309,224円
支払利息総額：309,224円

月額返済額：214,775円
年間返済額（月額返済額×12）：2,577,300円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	214,775	202,275	12,500	9,797,725
2	214,775	202,528	12,247	9,595,197
3	214,775	202,782	11,993	9,392,415
4	214,775	203,035	11,740	9,189,380
5	214,775	203,289	11,486	8,986,091
6	214,775	203,543	11,232	8,782,548
7	214,775	203,797	10,978	8,578,751
8	214,775	204,052	10,723	8,374,699
9	214,775	204,307	10,468	8,170,392
10	214,775	204,563	10,212	7,965,829
11	214,775	204,818	9,957	7,761,011
12	214,775	205,074	9,701	7,555,937
13	214,775	205,331	9,444	7,350,606
14	214,775	205,587	9,188	7,145,019
15	214,775	205,844	8,931	6,939,175
16	214,775	206,102	8,673	6,733,073
17	214,775	206,359	8,416	6,526,714
18	214,775	206,617	8,158	6,320,097
19	214,775	206,875	7,900	6,113,222
20	214,775	207,134	7,641	5,906,088
21	214,775	207,393	7,382	5,698,695
22	214,775	207,652	7,123	5,491,043
23	214,775	207,912	6,863	5,283,131
24	214,775	208,172	6,603	5,074,959
25	214,775	208,432	6,343	4,866,527
26	214,775	208,692	6,083	4,657,835
27	214,775	208,953	5,822	4,448,882
28	214,775	209,214	5,561	4,239,668
29	214,775	209,476	5,299	4,030,192
30	214,775	209,738	5,037	3,820,454
31	214,775	210,000	4,775	3,610,454
32	214,775	210,262	4,513	3,400,192
33	214,775	210,525	4,250	3,189,667
34	214,775	210,788	3,987	2,978,879
35	214,775	211,052	3,723	2,767,827
36	214,775	211,316	3,459	2,556,511
37	214,775	211,580	3,195	2,344,931
38	214,775	211,844	2,931	2,133,087
39	214,775	212,109	2,666	1,920,978
40	214,775	212,374	2,401	1,708,604
41	214,775	212,640	2,135	1,495,964
42	214,775	212,906	1,869	1,283,058
43	214,775	213,172	1,603	1,069,886
44	214,775	213,438	1,337	856,448
45	214,775	213,705	1,070	642,743
46	214,775	213,972	803	428,771
47	214,775	214,240	535	214,531
48	214,799	214,531	268	0