借入金額：1,000万円
金利：1.000％
借入期間：4年 (48回払)
返済総額：10,205,474円
支払利息総額：205,474円

月額返済額：212,614円
年間返済額（月額返済額×12）：2,551,368円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	212,614	204,281	8,333	9,795,719
2	212,614	204,451	8,163	9,591,268
3	212,614	204,622	7,992	9,386,646
4	212,614	204,792	7,822	9,181,854
5	212,614	204,963	7,651	8,976,891
6	212,614	205,134	7,480	8,771,757
7	212,614	205,305	7,309	8,566,452
8	212,614	205,476	7,138	8,360,976
9	212,614	205,647	6,967	8,155,329
10	212,614	205,818	6,796	7,949,511
11	212,614	205,990	6,624	7,743,521
12	212,614	206,162	6,452	7,537,359
13	212,614	206,333	6,281	7,331,026
14	212,614	206,505	6,109	7,124,521
15	212,614	206,677	5,937	6,917,844
16	212,614	206,850	5,764	6,710,994
17	212,614	207,022	5,592	6,503,972
18	212,614	207,195	5,419	6,296,777
19	212,614	207,367	5,247	6,089,410
20	212,614	207,540	5,074	5,881,870
21	212,614	207,713	4,901	5,674,157
22	212,614	207,886	4,728	5,466,271
23	212,614	208,059	4,555	5,258,212
24	212,614	208,233	4,381	5,049,979
25	212,614	208,406	4,208	4,841,573
26	212,614	208,580	4,034	4,632,993
27	212,614	208,754	3,860	4,424,239
28	212,614	208,928	3,686	4,215,311
29	212,614	209,102	3,512	4,006,209
30	212,614	209,276	3,338	3,796,933
31	212,614	209,450	3,164	3,587,483
32	212,614	209,625	2,989	3,377,858
33	212,614	209,800	2,814	3,168,058
34	212,614	209,974	2,640	2,958,084
35	212,614	210,149	2,465	2,747,935
36	212,614	210,325	2,289	2,537,610
37	212,614	210,500	2,114	2,327,110
38	212,614	210,675	1,939	2,116,435
39	212,614	210,851	1,763	1,905,584
40	212,614	211,027	1,587	1,694,557
41	212,614	211,202	1,412	1,483,355
42	212,614	211,378	1,236	1,271,977
43	212,614	211,555	1,059	1,060,422
44	212,614	211,731	883	848,691
45	212,614	211,907	707	636,784
46	212,614	212,084	530	424,700
47	212,614	212,261	353	212,439
48	212,616	212,439	177	0