借入金額：2億円
金利：2.500％
借入期間：2年 (24回払)
返済総額：205,249,868円
支払利息総額：5,249,868円

月額返済額：8,552,078円
年間返済額（月額返済額×12）：102,624,936円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	8,552,078	8,135,412	416,666	191,864,588
2	8,552,078	8,152,361	399,717	183,712,227
3	8,552,078	8,169,345	382,733	175,542,882
4	8,552,078	8,186,364	365,714	167,356,518
5	8,552,078	8,203,419	348,659	159,153,099
6	8,552,078	8,220,510	331,568	150,932,589
7	8,552,078	8,237,636	314,442	142,694,953
8	8,552,078	8,254,797	297,281	134,440,156
9	8,552,078	8,271,995	280,083	126,168,161
10	8,552,078	8,289,228	262,850	117,878,933
11	8,552,078	8,306,497	245,581	109,572,436
12	8,552,078	8,323,803	228,275	101,248,633
13	8,552,078	8,341,144	210,934	92,907,489
14	8,552,078	8,358,521	193,557	84,548,968
15	8,552,078	8,375,935	176,143	76,173,033
16	8,552,078	8,393,385	158,693	67,779,648
17	8,552,078	8,410,871	141,207	59,368,777
18	8,552,078	8,428,394	123,684	50,940,383
19	8,552,078	8,445,953	106,125	42,494,430
20	8,552,078	8,463,548	88,530	34,030,882
21	8,552,078	8,481,181	70,897	25,549,701
22	8,552,078	8,498,850	53,228	17,050,851
23	8,552,078	8,516,556	35,522	8,534,295
24	8,552,074	8,534,295	17,779	0