借入金額：2億円
金利：1.500％
借入期間：2年 (24回払)
返済総額：203,139,952円
支払利息総額：3,139,952円

月額返済額：8,464,165円
年間返済額（月額返済額×12）：101,569,980円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	8,464,165	8,214,165	250,000	191,785,835
2	8,464,165	8,224,433	239,732	183,561,402
3	8,464,165	8,234,714	229,451	175,326,688
4	8,464,165	8,245,007	219,158	167,081,681
5	8,464,165	8,255,313	208,852	158,826,368
6	8,464,165	8,265,633	198,532	150,560,735
7	8,464,165	8,275,965	188,200	142,284,770
8	8,464,165	8,286,310	177,855	133,998,460
9	8,464,165	8,296,667	167,498	125,701,793
10	8,464,165	8,307,038	157,127	117,394,755
11	8,464,165	8,317,422	146,743	109,077,333
12	8,464,165	8,327,819	136,346	100,749,514
13	8,464,165	8,338,229	125,936	92,411,285
14	8,464,165	8,348,651	115,514	84,062,634
15	8,464,165	8,359,087	105,078	75,703,547
16	8,464,165	8,369,536	94,629	67,334,011
17	8,464,165	8,379,998	84,167	58,954,013
18	8,464,165	8,390,473	73,692	50,563,540
19	8,464,165	8,400,961	63,204	42,162,579
20	8,464,165	8,411,462	52,703	33,751,117
21	8,464,165	8,421,977	42,188	25,329,140
22	8,464,165	8,432,504	31,661	16,896,636
23	8,464,165	8,443,045	21,120	8,453,591
24	8,464,157	8,453,591	10,566	0