借入金額：2億円
金利：1.200％
借入期間：2年 (24回払)
返済総額：202,509,566円
支払利息総額：2,509,566円

月額返済額：8,437,899円
年間返済額（月額返済額×12）：101,254,788円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	8,437,899	8,237,899	200,000	191,762,101
2	8,437,899	8,246,137	191,762	183,515,964
3	8,437,899	8,254,384	183,515	175,261,580
4	8,437,899	8,262,638	175,261	166,998,942
5	8,437,899	8,270,901	166,998	158,728,041
6	8,437,899	8,279,171	158,728	150,448,870
7	8,437,899	8,287,451	150,448	142,161,419
8	8,437,899	8,295,738	142,161	133,865,681
9	8,437,899	8,304,034	133,865	125,561,647
10	8,437,899	8,312,338	125,561	117,249,309
11	8,437,899	8,320,650	117,249	108,928,659
12	8,437,899	8,328,971	108,928	100,599,688
13	8,437,899	8,337,300	100,599	92,262,388
14	8,437,899	8,345,637	92,262	83,916,751
15	8,437,899	8,353,983	83,916	75,562,768
16	8,437,899	8,362,337	75,562	67,200,431
17	8,437,899	8,370,699	67,200	58,829,732
18	8,437,899	8,379,070	58,829	50,450,662
19	8,437,899	8,387,449	50,450	42,063,213
20	8,437,899	8,395,836	42,063	33,667,377
21	8,437,899	8,404,232	33,667	25,263,145
22	8,437,899	8,412,636	25,263	16,850,509
23	8,437,899	8,421,049	16,850	8,429,460
24	8,437,889	8,429,460	8,429	0