借入金額：2億円
金利：1.000％
借入期間：2年 (24回払)
返済総額：202,089,971円
支払利息総額：2,089,971円

月額返済額：8,420,416円
年間返済額（月額返済額×12）：101,044,992円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	8,420,416	8,253,750	166,666	191,746,250
2	8,420,416	8,260,628	159,788	183,485,622
3	8,420,416	8,267,512	152,904	175,218,110
4	8,420,416	8,274,401	146,015	166,943,709
5	8,420,416	8,281,297	139,119	158,662,412
6	8,420,416	8,288,198	132,218	150,374,214
7	8,420,416	8,295,105	125,311	142,079,109
8	8,420,416	8,302,017	118,399	133,777,092
9	8,420,416	8,308,936	111,480	125,468,156
10	8,420,416	8,315,860	104,556	117,152,296
11	8,420,416	8,322,790	97,626	108,829,506
12	8,420,416	8,329,725	90,691	100,499,781
13	8,420,416	8,336,667	83,749	92,163,114
14	8,420,416	8,343,614	76,802	83,819,500
15	8,420,416	8,350,567	69,849	75,468,933
16	8,420,416	8,357,526	62,890	67,111,407
17	8,420,416	8,364,490	55,926	58,746,917
18	8,420,416	8,371,461	48,955	50,375,456
19	8,420,416	8,378,437	41,979	41,997,019
20	8,420,416	8,385,419	34,997	33,611,600
21	8,420,416	8,392,407	28,009	25,219,193
22	8,420,416	8,399,401	21,015	16,819,792
23	8,420,416	8,406,400	14,016	8,413,392
24	8,420,403	8,413,392	7,011	0