借入金額：2億円
金利：0.500％
借入期間：4年 (48回払)
返済総額：202,048,304円
支払利息総額：2,048,304円

月額返済額：4,209,340円
年間返済額（月額返済額×12）：50,512,080円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	4,209,340	4,126,007	83,333	195,873,993
2	4,209,340	4,127,726	81,614	191,746,267
3	4,209,340	4,129,446	79,894	187,616,821
4	4,209,340	4,131,167	78,173	183,485,654
5	4,209,340	4,132,888	76,452	179,352,766
6	4,209,340	4,134,610	74,730	175,218,156
7	4,209,340	4,136,333	73,007	171,081,823
8	4,209,340	4,138,056	71,284	166,943,767
9	4,209,340	4,139,781	69,559	162,803,986
10	4,209,340	4,141,506	67,834	158,662,480
11	4,209,340	4,143,231	66,109	154,519,249
12	4,209,340	4,144,957	64,383	150,374,292
13	4,209,340	4,146,685	62,655	146,227,607
14	4,209,340	4,148,412	60,928	142,079,195
15	4,209,340	4,150,141	59,199	137,929,054
16	4,209,340	4,151,870	57,470	133,777,184
17	4,209,340	4,153,600	55,740	129,623,584
18	4,209,340	4,155,331	54,009	125,468,253
19	4,209,340	4,157,062	52,278	121,311,191
20	4,209,340	4,158,794	50,546	117,152,397
21	4,209,340	4,160,527	48,813	112,991,870
22	4,209,340	4,162,261	47,079	108,829,609
23	4,209,340	4,163,995	45,345	104,665,614
24	4,209,340	4,165,730	43,610	100,499,884
25	4,209,340	4,167,466	41,874	96,332,418
26	4,209,340	4,169,202	40,138	92,163,216
27	4,209,340	4,170,939	38,401	87,992,277
28	4,209,340	4,172,677	36,663	83,819,600
29	4,209,340	4,174,416	34,924	79,645,184
30	4,209,340	4,176,155	33,185	75,469,029
31	4,209,340	4,177,895	31,445	71,291,134
32	4,209,340	4,179,636	29,704	67,111,498
33	4,209,340	4,181,377	27,963	62,930,121
34	4,209,340	4,183,120	26,220	58,747,001
35	4,209,340	4,184,863	24,477	54,562,138
36	4,209,340	4,186,606	22,734	50,375,532
37	4,209,340	4,188,351	20,989	46,187,181
38	4,209,340	4,190,096	19,244	41,997,085
39	4,209,340	4,191,842	17,498	37,805,243
40	4,209,340	4,193,588	15,752	33,611,655
41	4,209,340	4,195,336	14,004	29,416,319
42	4,209,340	4,197,084	12,256	25,219,235
43	4,209,340	4,198,832	10,508	21,020,403
44	4,209,340	4,200,582	8,758	16,819,821
45	4,209,340	4,202,332	7,008	12,617,489
46	4,209,340	4,204,083	5,257	8,413,406
47	4,209,340	4,205,835	3,505	4,207,571
48	4,209,324	4,207,571	1,753	0