借入金額：3,500万円
金利：3.000％
借入期間：3年 (36回払)
返済総額：36,642,307円
支払利息総額：1,642,307円

月額返済額：1,017,842円
年間返済額（月額返済額×12）：12,214,104円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	1,017,842	930,342	87,500	34,069,658
2	1,017,842	932,668	85,174	33,136,990
3	1,017,842	935,000	82,842	32,201,990
4	1,017,842	937,338	80,504	31,264,652
5	1,017,842	939,681	78,161	30,324,971
6	1,017,842	942,030	75,812	29,382,941
7	1,017,842	944,385	73,457	28,438,556
8	1,017,842	946,746	71,096	27,491,810
9	1,017,842	949,113	68,729	26,542,697
10	1,017,842	951,486	66,356	25,591,211
11	1,017,842	953,864	63,978	24,637,347
12	1,017,842	956,249	61,593	23,681,098
13	1,017,842	958,640	59,202	22,722,458
14	1,017,842	961,036	56,806	21,761,422
15	1,017,842	963,439	54,403	20,797,983
16	1,017,842	965,848	51,994	19,832,135
17	1,017,842	968,262	49,580	18,863,873
18	1,017,842	970,683	47,159	17,893,190
19	1,017,842	973,110	44,732	16,920,080
20	1,017,842	975,542	42,300	15,944,538
21	1,017,842	977,981	39,861	14,966,557
22	1,017,842	980,426	37,416	13,986,131
23	1,017,842	982,877	34,965	13,003,254
24	1,017,842	985,334	32,508	12,017,920
25	1,017,842	987,798	30,044	11,030,122
26	1,017,842	990,267	27,575	10,039,855
27	1,017,842	992,743	25,099	9,047,112
28	1,017,842	995,225	22,617	8,051,887
29	1,017,842	997,713	20,129	7,054,174
30	1,017,842	1,000,207	17,635	6,053,967
31	1,017,842	1,002,708	15,134	5,051,259
32	1,017,842	1,005,214	12,628	4,046,045
33	1,017,842	1,007,727	10,115	3,038,318
34	1,017,842	1,010,247	7,595	2,028,071
35	1,017,842	1,012,772	5,070	1,015,299
36	1,017,837	1,015,299	2,538	0