借入金額：3,500万円
金利：2.000％
借入期間：3年 (36回払)
返済総額：36,089,632円
支払利息総額：1,089,632円

月額返済額：1,002,490円
年間返済額（月額返済額×12）：12,029,880円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	1,002,490	944,157	58,333	34,055,843
2	1,002,490	945,731	56,759	33,110,112
3	1,002,490	947,307	55,183	32,162,805
4	1,002,490	948,886	53,604	31,213,919
5	1,002,490	950,467	52,023	30,263,452
6	1,002,490	952,051	50,439	29,311,401
7	1,002,490	953,638	48,852	28,357,763
8	1,002,490	955,228	47,262	27,402,535
9	1,002,490	956,820	45,670	26,445,715
10	1,002,490	958,414	44,076	25,487,301
11	1,002,490	960,012	42,478	24,527,289
12	1,002,490	961,612	40,878	23,565,677
13	1,002,490	963,214	39,276	22,602,463
14	1,002,490	964,820	37,670	21,637,643
15	1,002,490	966,428	36,062	20,671,215
16	1,002,490	968,038	34,452	19,703,177
17	1,002,490	969,652	32,838	18,733,525
18	1,002,490	971,268	31,222	17,762,257
19	1,002,490	972,887	29,603	16,789,370
20	1,002,490	974,508	27,982	15,814,862
21	1,002,490	976,132	26,358	14,838,730
22	1,002,490	977,759	24,731	13,860,971
23	1,002,490	979,389	23,101	12,881,582
24	1,002,490	981,021	21,469	11,900,561
25	1,002,490	982,656	19,834	10,917,905
26	1,002,490	984,294	18,196	9,933,611
27	1,002,490	985,934	16,556	8,947,677
28	1,002,490	987,578	14,912	7,960,099
29	1,002,490	989,224	13,266	6,970,875
30	1,002,490	990,872	11,618	5,980,003
31	1,002,490	992,524	9,966	4,987,479
32	1,002,490	994,178	8,312	3,993,301
33	1,002,490	995,835	6,655	2,997,466
34	1,002,490	997,495	4,995	1,999,971
35	1,002,490	999,157	3,333	1,000,814
36	1,002,482	1,000,814	1,668	0