借入金額：3,500万円
金利：1.200％
借入期間：3年 (36回払)
返済総額：35,651,255円
支払利息総額：651,255円

月額返済額：990,313円
年間返済額（月額返済額×12）：11,883,756円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	990,313	955,313	35,000	34,044,687
2	990,313	956,269	34,044	33,088,418
3	990,313	957,225	33,088	32,131,193
4	990,313	958,182	32,131	31,173,011
5	990,313	959,140	31,173	30,213,871
6	990,313	960,100	30,213	29,253,771
7	990,313	961,060	29,253	28,292,711
8	990,313	962,021	28,292	27,330,690
9	990,313	962,983	27,330	26,367,707
10	990,313	963,946	26,367	25,403,761
11	990,313	964,910	25,403	24,438,851
12	990,313	965,875	24,438	23,472,976
13	990,313	966,841	23,472	22,506,135
14	990,313	967,807	22,506	21,538,328
15	990,313	968,775	21,538	20,569,553
16	990,313	969,744	20,569	19,599,809
17	990,313	970,714	19,599	18,629,095
18	990,313	971,684	18,629	17,657,411
19	990,313	972,656	17,657	16,684,755
20	990,313	973,629	16,684	15,711,126
21	990,313	974,602	15,711	14,736,524
22	990,313	975,577	14,736	13,760,947
23	990,313	976,553	13,760	12,784,394
24	990,313	977,529	12,784	11,806,865
25	990,313	978,507	11,806	10,828,358
26	990,313	979,485	10,828	9,848,873
27	990,313	980,465	9,848	8,868,408
28	990,313	981,445	8,868	7,886,963
29	990,313	982,427	7,886	6,904,536
30	990,313	983,409	6,904	5,921,127
31	990,313	984,392	5,921	4,936,735
32	990,313	985,377	4,936	3,951,358
33	990,313	986,362	3,951	2,964,996
34	990,313	987,349	2,964	1,977,647
35	990,313	988,336	1,977	989,311
36	990,300	989,311	989	0