借入金額：3,500万円
金利：1.000％
借入期間：3年 (36回払)
返済総額：35,542,191円
支払利息総額：542,191円

月額返済額：987,283円
年間返済額（月額返済額×12）：11,847,396円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	987,283	958,117	29,166	34,041,883
2	987,283	958,915	28,368	33,082,968
3	987,283	959,714	27,569	32,123,254
4	987,283	960,514	26,769	31,162,740
5	987,283	961,315	25,968	30,201,425
6	987,283	962,116	25,167	29,239,309
7	987,283	962,917	24,366	28,276,392
8	987,283	963,720	23,563	27,312,672
9	987,283	964,523	22,760	26,348,149
10	987,283	965,327	21,956	25,382,822
11	987,283	966,131	21,152	24,416,691
12	987,283	966,936	20,347	23,449,755
13	987,283	967,742	19,541	22,482,013
14	987,283	968,548	18,735	21,513,465
15	987,283	969,356	17,927	20,544,109
16	987,283	970,163	17,120	19,573,946
17	987,283	970,972	16,311	18,602,974
18	987,283	971,781	15,502	17,631,193
19	987,283	972,591	14,692	16,658,602
20	987,283	973,401	13,882	15,685,201
21	987,283	974,212	13,071	14,710,989
22	987,283	975,024	12,259	13,735,965
23	987,283	975,837	11,446	12,760,128
24	987,283	976,650	10,633	11,783,478
25	987,283	977,464	9,819	10,806,014
26	987,283	978,278	9,005	9,827,736
27	987,283	979,094	8,189	8,848,642
28	987,283	979,910	7,373	7,868,732
29	987,283	980,726	6,557	6,888,006
30	987,283	981,543	5,740	5,906,463
31	987,283	982,361	4,922	4,924,102
32	987,283	983,180	4,103	3,940,922
33	987,283	983,999	3,284	2,956,923
34	987,283	984,819	2,464	1,972,104
35	987,283	985,640	1,643	986,464
36	987,286	986,464	822	0