借入金額：3,500万円
金利：0.650％
借入期間：3年 (36回払)
返済総額：35,351,819円
支払利息総額：351,819円

月額返済額：981,995円
年間返済額（月額返済額×12）：11,783,940円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	981,995	963,037	18,958	34,036,963
2	981,995	963,559	18,436	33,073,404
3	981,995	964,081	17,914	32,109,323
4	981,995	964,603	17,392	31,144,720
5	981,995	965,125	16,870	30,179,595
6	981,995	965,648	16,347	29,213,947
7	981,995	966,171	15,824	28,247,776
8	981,995	966,695	15,300	27,281,081
9	981,995	967,218	14,777	26,313,863
10	981,995	967,742	14,253	25,346,121
11	981,995	968,266	13,729	24,377,855
12	981,995	968,791	13,204	23,409,064
13	981,995	969,316	12,679	22,439,748
14	981,995	969,841	12,154	21,469,907
15	981,995	970,366	11,629	20,499,541
16	981,995	970,892	11,103	19,528,649
17	981,995	971,417	10,578	18,557,232
18	981,995	971,944	10,051	17,585,288
19	981,995	972,470	9,525	16,612,818
20	981,995	972,997	8,998	15,639,821
21	981,995	973,524	8,471	14,666,297
22	981,995	974,051	7,944	13,692,246
23	981,995	974,579	7,416	12,717,667
24	981,995	975,107	6,888	11,742,560
25	981,995	975,635	6,360	10,766,925
26	981,995	976,163	5,832	9,790,762
27	981,995	976,692	5,303	8,814,070
28	981,995	977,221	4,774	7,836,849
29	981,995	977,751	4,244	6,859,098
30	981,995	978,280	3,715	5,880,818
31	981,995	978,810	3,185	4,902,008
32	981,995	979,340	2,655	3,922,668
33	981,995	979,871	2,124	2,942,797
34	981,995	980,401	1,594	1,962,396
35	981,995	980,933	1,062	981,463
36	981,994	981,463	531	0