借入金額：3,500万円
金利：0.500％
借入期間：3年 (36回払)
返済総額：35,270,428円
支払利息総額：270,428円

月額返済額：979,734円
年間返済額（月額返済額×12）：11,756,808円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	979,734	965,151	14,583	34,034,849
2	979,734	965,553	14,181	33,069,296
3	979,734	965,956	13,778	32,103,340
4	979,734	966,358	13,376	31,136,982
5	979,734	966,761	12,973	30,170,221
6	979,734	967,164	12,570	29,203,057
7	979,734	967,567	12,167	28,235,490
8	979,734	967,970	11,764	27,267,520
9	979,734	968,373	11,361	26,299,147
10	979,734	968,777	10,957	25,330,370
11	979,734	969,180	10,554	24,361,190
12	979,734	969,584	10,150	23,391,606
13	979,734	969,988	9,746	22,421,618
14	979,734	970,392	9,342	21,451,226
15	979,734	970,796	8,938	20,480,430
16	979,734	971,201	8,533	19,509,229
17	979,734	971,606	8,128	18,537,623
18	979,734	972,010	7,724	17,565,613
19	979,734	972,415	7,319	16,593,198
20	979,734	972,821	6,913	15,620,377
21	979,734	973,226	6,508	14,647,151
22	979,734	973,632	6,102	13,673,519
23	979,734	974,037	5,697	12,699,482
24	979,734	974,443	5,291	11,725,039
25	979,734	974,849	4,885	10,750,190
26	979,734	975,255	4,479	9,774,935
27	979,734	975,662	4,072	8,799,273
28	979,734	976,068	3,666	7,823,205
29	979,734	976,475	3,259	6,846,730
30	979,734	976,882	2,852	5,869,848
31	979,734	977,289	2,445	4,892,559
32	979,734	977,696	2,038	3,914,863
33	979,734	978,103	1,631	2,936,760
34	979,734	978,511	1,223	1,958,249
35	979,734	978,919	815	979,330
36	979,738	979,330	408	0