借入金額：1億円
金利：1.200％
借入期間：2年 (24回払)
返済総額：101,254,777円
支払利息総額：1,254,777円

月額返済額：4,218,949円
年間返済額（月額返済額×12）：50,627,388円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	4,218,949	4,118,949	100,000	95,881,051
2	4,218,949	4,123,068	95,881	91,757,983
3	4,218,949	4,127,192	91,757	87,630,791
4	4,218,949	4,131,319	87,630	83,499,472
5	4,218,949	4,135,450	83,499	79,364,022
6	4,218,949	4,139,585	79,364	75,224,437
7	4,218,949	4,143,725	75,224	71,080,712
8	4,218,949	4,147,869	71,080	66,932,843
9	4,218,949	4,152,017	66,932	62,780,826
10	4,218,949	4,156,169	62,780	58,624,657
11	4,218,949	4,160,325	58,624	54,464,332
12	4,218,949	4,164,485	54,464	50,299,847
13	4,218,949	4,168,650	50,299	46,131,197
14	4,218,949	4,172,818	46,131	41,958,379
15	4,218,949	4,176,991	41,958	37,781,388
16	4,218,949	4,181,168	37,781	33,600,220
17	4,218,949	4,185,349	33,600	29,414,871
18	4,218,949	4,189,535	29,414	25,225,336
19	4,218,949	4,193,724	25,225	21,031,612
20	4,218,949	4,197,918	21,031	16,833,694
21	4,218,949	4,202,116	16,833	12,631,578
22	4,218,949	4,206,318	12,631	8,425,260
23	4,218,949	4,210,524	8,425	4,214,736
24	4,218,950	4,214,736	4,214	0